任意整理したらこうなる。早く弁護士に行くんだ

広告)



リボ払いの返済計画って計算した事ありますか?多分ないでしょう。これを見ると、「弁護士に行こう」と思うはず?

50万円を18%で借りると

こうなった。

任意整理の仮条件

  • ※実際の計算とブレる可能性はあります
  • 使用ソフトはGoogleスプレッドです

こんな感じです

ざっくり説明

任意整理しなかったら90回、任意整理したら57回の返済回数

携帯の人はPDFファイルで

   当初元本500000遅延損害0.2  
利率0.18
回数日数日付返済前元本元本返済金額利息任意整理元本弁護士費用
2020-05-01 00:00:005000000500000
1302020-06-01 00:00:00500000497397.2603100007397.26027410000
2292020-07-01 00:00:00497397.2603494510.7225100007113.46218810000
3302020-08-01 00:00:00494510.7225491826.7715100007316.04904510000
4302020-09-01 00:00:00491826.7715489103.1128100007276.341277524383.5616 和解成立
5292020-10-01 00:00:00489103.1128486097.9573100006994.844517
6302020-11-01 00:00:00486097.9573483289.5435100007191.586218514383.5616
7292020-12-01 00:00:00483289.5435480201.246100006911.702513504383.5616
8302021-01-01 00:00:00480201.246477305.5932100007104.347202494383.5616
9302021-02-01 00:00:00477305.5932474367.1006100007061.507407484383.5616
10272021-03-01 00:00:00474367.1006470683.3311100006316.230436474383.5616
11302021-04-01 00:00:00470683.3311467646.8653100006963.534213464383.5616
12292021-05-01 00:00:00467646.8653464334.8561100006687.990786454383.5616
13302021-06-01 00:00:00464334.8561461204.4676100006869.611569444383.5616
14292021-07-01 00:00:00461204.4676457800.3233100006595.855674434383.5616
15302021-08-01 00:00:00457800.3233454573.2596100006772.93629424383.5616
16302021-09-01 00:00:00454573.2596451298.453100006725.19343414383.5616
17292021-10-01 00:00:00451298.453447752.6391100006454.186096404383.5616
18302021-11-01 00:00:00447752.6391444376.9248100006624.28562394383.5616
19292021-12-01 00:00:00444376.9248440732.1235100006355.198759384383.5616
20302022-01-01 00:00:00440732.1235437252.544100006520.420457374383.5616
21302022-02-01 00:00:00437252.544433721.4857100006468.941746364383.5616
22272022-03-01 00:00:00433721.4857429496.517100005775.031289354383.5616
23302022-04-01 00:00:00429496.517425850.7121100006354.195046344383.5616
24292022-05-01 00:00:00425850.7121421940.9606100006090.248539334383.5616
25302022-06-01 00:00:00421940.9606418183.3748100006242.414211324383.5616
26292022-07-01 00:00:00418183.3748414163.9699100005980.595114314383.5616
27302022-08-01 00:00:00414163.9699410291.3273100006127.357363304383.5616
28302022-09-01 00:00:00410291.3273406361.3908100006070.063472294383.5616
29292022-10-01 00:00:00406361.3908402172.9153100005811.524547284383.5616
30302022-11-01 00:00:00402172.9153398122.8708100005949.955459274383.5616
31292022-12-01 00:00:00398122.8708393816.5732100005693.702426264383.5616
32302023-01-01 00:00:00393816.5732389642.9006100005826.327384254383.5616
33302023-02-01 00:00:00389642.9006385407.4805100005764.579899244383.5616
34272023-03-01 00:00:00385407.4805380539.2075100005131.727234383.5616
35302023-04-01 00:00:00380539.2075376169.1026100005629.895124224383.5616
36292023-05-01 00:00:00376169.1026371548.8361100005379.733467214383.5616
37302023-06-01 00:00:00371548.8361367045.7229100005496.88689204383.5616
38292023-07-01 00:00:00367045.7229362294.9796100005249.256641194383.5616
39302023-08-01 00:00:00362294.9796357654.9601100005359.98052184383.5616
40302023-09-01 00:00:00357654.9601352946.2938100005291.333656174383.5616
41292023-10-01 00:00:00352946.2938347993.9093100005047.615489164383.5616
42302023-11-01 00:00:00347993.9093343142.3123100005148.403041154383.5616
43292023-12-01 00:00:00343142.3123338049.7174100004907.405124144383.5616
44302024-01-01 00:00:00338049.7174333051.0009100005001.283491134383.5616
45302024-02-01 00:00:00333051.0009327978.3308100004927.329876124383.5616
46282024-03-01 00:00:00327978.3308322507.1275100004528.796677114383.5616
47302024-04-01 00:00:00322507.1275317278.4658100004771.338324104383.5616
48292024-05-01 00:00:00317278.4658311815.9825100004537.51668994383.56164
49302024-06-01 00:00:00311815.9825306429.1504100004613.1679684383.56164
50292024-07-01 00:00:00306429.1504300811.5071100004382.35661774383.56164
51302024-08-01 00:00:00300811.5071295261.8691100004450.36202264383.56164
52302024-09-01 00:00:00295261.8691289630.1269100004368.25778954383.56164
53292024-10-01 00:00:00289630.1269283772.2344100004142.10756844383.56164
54302024-11-01 00:00:00283772.2344277970.5086100004198.27415334383.56164
55292024-12-01 00:00:00277970.5086271945.8676100003975.35905424383.56164
56302025-01-01 00:00:00271945.8676265969.1764100004023.30872714383.56164
57302025-02-01 00:00:00265969.1764259904.0628100003934.8864454383.561644
58272025-03-01 00:00:00259904.0628253364.7032100003460.640398
59302025-04-01 00:00:00253364.7032247113.1125100003748.409308
60292025-05-01 00:00:00247113.1125240647.1685100003534.05602
61302025-06-01 00:00:00240647.1685234207.428100003560.25948
62292025-07-01 00:00:00234207.428227556.9151100003349.487053
63302025-08-01 00:00:00227556.9151220923.5105100003366.595456
64302025-09-01 00:00:00220923.5105214191.9679100003268.457416
65292025-10-01 00:00:00214191.9679207255.2065100003063.238555
66302025-11-01 00:00:00207255.2065200321.4479100003066.241411
67292025-12-01 00:00:00200321.4479193186.319100002864.871118
68302026-01-01 00:00:00193186.319186044.418100002858.098966
69302026-02-01 00:00:00186044.418178796.856100002752.437965
70272026-03-01 00:00:00178796.856171177.5483100002380.692383
71302026-04-01 00:00:00171177.5483163710.0381100002532.489756
72292026-05-01 00:00:00163710.0381156051.3159100002341.277805
73302026-06-01 00:00:00156051.3159148360.0203100002308.7044
74292026-07-01 00:00:00148360.0203140481.7718100002121.751523
75302026-08-01 00:00:00140481.7718132560.1323100002078.36046
76302026-09-01 00:00:00132560.1323124521.2959100001961.163601
77292026-10-01 00:00:00124521.2959116302.121100001780.825108
78302026-11-01 00:00:00116302.121108022.7551100001720.634119
79292026-12-01 00:00:00108022.755199567.62849100001544.873374
80302027-01-01 00:00:0099567.6284991040.68381100001473.055326
81302027-02-01 00:00:0091040.6838182387.58708100001346.903267
82272027-03-01 00:00:0082387.5870873484.58344100001096.996365
83302027-04-01 00:00:0073484.5834464571.75262100001087.16918
84292027-05-01 00:00:0064571.7526255495.2171410000923.464517
85302027-06-01 00:00:0055495.2171446316.2422710000821.0251303
86292027-07-01 00:00:0046316.2422736978.6279810000662.3857114
87302027-08-01 00:00:0036978.6279827525.7090510000547.0810715
88302027-09-01 00:00:0027525.7090517932.9387210000407.2296682
89292027-10-01 00:00:0017932.938728189.40431210000256.4655894
90302027-11-01 00:00:008189.404312010000121.1583104


広告)
にほんブログ村 その他生活ブログ 特定調停・任意整理へ

調整中
にほんブログ村 債務・借金ランキング
↑参加してます
調整中

コメントを残す

メールアドレスが公開されることはありません。 * が付いている欄は必須項目です

%d人のブロガーが「いいね」をつけました。